ࡱ> >@= ZOـ\pEric Nicholson Ba==pD8~@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.0050_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- 0.00000% mm/dd/yy0_);[Red]\(0\)                                                                      ff + ) , *     P  P       `            a8         ! "4@ @  $@  $ @ "4@ "4@ @ ! "  $@ &  &# &#4 @ &"4@ @ &#4 &! ! & ! "4@  !4@@  $ @ & !t@@* &#t@* &#t @* &"4@ &#4a@ & $  $  !4@@  !<@@  ,@  , @ &"<@ @  !<@@  ,@  , @ "<@ @ & &#   &#<a@ & !4@@ & &# &#<a@ ||nT}A} _-;_-* "ef-@_-_) }A} _-;_-* "ef-@_-_) }A} _-;_-* "ef-@_-_) }A} _-;_-* "ef-@_-_) }A} _-;_-* "ef-@_-_) }A} _-;_-* "ef -@_-_) }A} _-;_-* "L-@_-_) }A} _-;_-* "L-@_-_) }A} _-;_-* "L-@_-_) }A} _-;_-* "L-@_-_) }A} _-;_-* "L-@_-_) }A} _-;_-* "L -@_-_) }A} _-;_-* "23-@_-_) }A} _-;_-* "23-@_-_) }A} _-;_-* "23-@_-_) }A} _-;_-* "23-@_-_) }A}  _-;_-* "23-@_-_) }A}! _-;_-* "23 -@_-_) }A}" _-;_-* "-@_-_) }A}# _-;_-* "-@_-_) }A}$ _-;_-* "-@_-_) }A}% _-;_-* "-@_-_) }A}& _-;_-* "-@_-_) }A}' _-;_-* " -@_-_) }A}( _-;_-* "-@_-_) }}) }_-;_-* "-@_-_)    }}* _-;_-* "-@_-_) ??? ??? ??? ???}-}/ _-;_-* "}A}0 a_-;_-* "-@_-_) }A}1 _-;_-* "-@_-_) }A}2 _-;_-* "?-@_-_) }A}3 _-;_-* "23-@_-_) }-}4 _-;_-* "}}5 ??v_-;_-* "̙-@_-_)    }A}6 }_-;_-* "-@_-_) }A}7 e_-;_-* "-@_-_) }x}8_-;_-* "-@_  }}9 ???_-;_-* "-@_??? ???  ??? ???}-}; _-;_-* "}U}< _-;_-* "-@_ }-}= _-;_-* " 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168 ``i̜̙3f3333f3ffff333ff333f33f33BBB\` ?2012B  ;5TotalPaymentDate PrincipalInterest$ Distribution of Debt Services! ϡȱ* UMCP Avanti Property (Auxiliary)Amort ofPremium, ϡȱ (Paid off by UMUC) (Auxiliary).2004 Series B Bond Funded Projects after 2012B5 Total Debt Services - 2004 Series B after 2012BRefinanced on 2012BLoss on Refunding 1 1cc PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭VѠԯٴ++2a,/$nECA6٥D-ʵ? dXiJF8,nx (MKoP(\HbWϿ})zg'8yV#x'˯?oOz3?^?O?~B,z_=yǿ~xPiL$M>7Ck9I#L nꎊ)f><|HL|3.ŅzI2O.&e>Ƈ8qBۙ5toG1sD1IB? }J^wi(#SKID ݠ1eBp{8yC]$f94^c>Y[XE>#{Sq c8 >;-&~ ..R(zy s^Fvԇ$*cߓqrB3' }'g7t4Kf"߇ފAV_] 2H7Hk;hIf;ZX_Fڲe}NM;SIvưõ[H5Dt(?]oQ|fNL{d׀O&kNa4%d8?L_H-Ak1h fx-jWBxlB -6j>},khxd׺rXg([x?eޓϲكkS1'|^=aѱnRvPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!0ktheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]  ZOـ @X  dMbP?_*+% &?'?(?)?"H??&U} ?} } K} qK} J}  @} q@} J} } q} }  } }  %%%%%%%>%%\%\ %\ %\ %\ %\ %\%\%% %%PGOQ QPGOQ QPGOO Q PGOQA B U VWMM ] CDMM ^ _`aM R j XL M M JS I~(? T  M  M  Jbcү?d a ME M M M M M F  F  F  M  M e e e a M~ [ @N~ N`@K`@ LLKu@K@ZN  LQP@d J@   LQP@d J@(  LL JF^֊G@   L@L K)z@   L@L  Zfg |@ Lʦ\A@df |@ LLksCSZ@ L@LlњY@ L@L"ZZZZZZZZZZZZZZ$~ [@N>AN`@KgU@A Ku@K@ZN3A  J@   J4A(   JF^֊G@   K)z@   Z)f%%A Dʦ\A@dg |@f]'A ksCSZ@ lњY@ "ZZZZZZZZZZZZZZ$~ [@ N~ N0@ K0@  Ku@K@ Z N  J6&@   J6&@(   JF^֊G@   K)z@  Zf gY;@  fY;@  ksCSZ@  lњY@ " ZZZZZZZZZZZZZZ$~ [@ Nh?AN0@ K@A  Ku@K@ Z N9&{=4A  J6&@   JsW55A(   JF^֊G@   K)z@   Z) fnى&A D ʦ\A@d gY;@  fP'A  ksCSZ@  lњY@ " ZZZZZZZZZZZZZZ$~ [`@ N~ N@@ K@@  Ku@K@ Z N  J~;@   J~;@(   JF^֊G@   K)z@  Zf g},@  f},@  ksCSZ@ lњY@" ZZZZZZZZZZZZZZ$~ [ @ N(@@AN@@ Kb@A  Ku@K@ Z N?5^4A  J~;@   J+jhs5A(   JF^֊G@   K)z@   Z) fCw?'A D ʦ\A@d g},@  fҩ+/'A ksCSZ@  lњY@ " ZZZZZZZZZZZZZZ$~ [@ N~ Nt@ Kt@ Ku@K@ Z N  Jrm@   Jrm@(  JF^֊G@  K)z@ Zf g6@  f6@ ksCSZ@  lњY@ " ZZZZZZZZZZZZZZ$~ [(@N@ANt@KAAKz@ u#K@ @ZN85A  Jrm@  JI}5A(  JΡ J@  KU]z@  Z)f(\(ADʦ\A@dg6@fof(Akb}^@lUEZ@"ZZZZZZZZZZZZZZ$NNNNNZZZZN hhhhN"JJJJJJJJJJJJJJ$ H#Yr `A %#Y $A %#YJaA %#Yu@ %#Y)A %#YCdTA %# Y2l-A % # Y C7VA  % # Y%&G@ % # Ygz A % #ix6FA %#i&ԣ A %#i{x޼HA'. %#i\[@  %#m30YA  %"JJJJJJJJJJJJJJ$hhhhh!Kr `A DD!K $A D D!Ku@ D D!K)A D DJ*h n b}>@  7ggD Oh+'0 PXx debt services for 96aWeems R McFaddenEric NicholsonMicrosoft Macintosh Excel@wIBi@@@b^.* ՜.+,0HP X`hp x  2012B'2012B'!Print_Titles  Worksheets Named Ranges  !"#$%&'()*+,./012346789:;<?BRoot Entry Fy`.*A@WorkbookVYSummaryInformation(-DocumentSummaryInformation85Bagaaqy23kudbhchAaq5u2chNd80n4`.*t`.*CONTENTS   ]8O8m0HPX`8| ,urn:schemas-microsoft-com:Win32CreationTime.urn:schemas-microsoft-com:Win32LastAccessTime0urn:schemas-microsoft-com:Win32LastModifiedTime.urn:schemas-microsoft-com:Win32FileAttributesMon, 05 Apr 2021 15:14:28 GMTMon, 05 Apr 2021 15:14:28 GMTMon, 05 Apr 2021 15:14:28 GMT 00000020