ࡱ> B  !"#$%&'()*+,-./0123456789:;<=>?@ACDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~R F oˈWorkbook@KSummaryInformation(@DocumentSummaryInformation8 }d\pEric Nicholson Ba==@ 8@"1<Arial1<Arial1<Arial1<Arial1<Arial1<Arial1<Calibri1 <Calibri1Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0.00000% mm/dd/yy                                                                      ff         P  P       `            a8       ! "4@ @  !4@@  $@  $ @ "4@ "4@ @ "  $ "4 "4@  $@ &  & $ !4@@ & ! & $@ & $ @ & !4@@ &"4@ @ & $a@ & $ &"4 @ &&t@ &&t @ &&t@@ * &&t@ * &&t @ * ||\~O }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)   X ^}}* 00\);_(*;_(@_) ??? ??? ???X ???^}-}/ 00\);_(*}A}0 a00\);_(*;_(@_) }A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)   X ^}A}6 }00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }x}800\);_(*;_(  }}9 ???00\);_(*;_(??? ???  ???X ???^}-}; 00\);_(*}U}< 00\);_(*;_( }-}= 00\);_(* 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168 ``i̜̙3f3333f3ffff333ff333f33f33BBB\`"B02A-12A"(TotalPayment) UMCP Byrd Stadium (Auxiliary), UMCP Health & Human Performance (Auxiliary)+ UMCP Recreation Fields (Auxiliary)* UMCP Ritchie Coliseum (Auxiliary)' UMBC Field House (Auxiliary)* SSU Holloway Hall (Academic)Date PrincipalInterest+ SSU Facilities Renewal (Academic)+ FSU Facilities Renewal (Academic), UB Facilities Renewal (Academic), CEES Facilities Renewal (Academic)- UMB Hlth Science Lib-Construction (Academic)+ UMB Hlth Science Lib-Equipment (Academic), UMB Facilities Renewal (Academic)+ BSU Facilities Renewal (Academic), TU Facilities Renewal (Academic)( UMCP Golf Course (Auxiliary). TU Richmond Hall & Newell Dining (Auxiliary)) UMCP Facilities Renewal (Academic)+ UMCP Performing Arts Center (Academic)) UMCP Track & Field (Auxiliary)+ UMCP Parking Garage (Auxiliary)' UMCP Stamp Union (Auxiliary)* SSU Dining Facility (Auxiliary)+ TU Minnegan Stadium Restroom (Auxiliary)- ϡȱ Debt Service from Earnings (Auxiliary), Total Auxiliary Projects - 1996 A+ Total Academic Projects - 1996 A! ϡȱAmort ofPremiumLoss on Refunding? Distribution of Debt Service after 2012 A Bond Issue.1996 Series A Bond Funded Projects 2002A/2012ARevised 96A after 2012A96A Refinanced on 2002A/2012A*/ 60+>1324cc PK!pO[Content_Types].xmlj0Eжr(΢]yl#!MB;.n̨̽\A1&ҫ QWKvUbOX#&1`RT9<l#$>r `С-;c=1gѠԯٴ++2a,/$nECA6٥D-ʵ? dXiJF8,nx (MKoP(\HbWϿ})zg'8yV#x'˯?oOz3?^?O?~B,z_=yǿ~xPiL$M>7Ck9I#L nꎊ)f><|HL|3.ŅzI2O.&e>Ƈ8qBۙ5toG1sD1IB? }J^wi(#SKID ݠ1eBp{8yC]$f94^c>Y[XE>#{Sq c8 >;-&~ ..R(zy s^Fvԇ$*cߓqrB3' }'g7t4Kf"߇ފAV_] 2H7Hk;hIf;ZX_Fڲe}NM;SIvưõ[H5Dt(?]oQ|fNL{d׀O&kNa4%d8?L_H-Ak1h fx-jWBxlB -6j>},khxd׺rXg([x?eޓϲكkS1'|^=aѱnRvPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-!pO[Content_Types].xmlPK-!֧6 -_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!0ktheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK] }d T\(<8TJ  dMbP?_*+% M com.apple.print.PageFormat.PMHorizontalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMHorizontalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMOrientation com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMOrientation 2 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMScaling 0.70999999999999996 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalRes 300 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalScaling 0.70999999999999996 com.apple.print.ticket.stateFlag 0 com.apple.print.subTicket.paper_info_ticket PMPPDPaperCodeName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray PMPPDPaperCodeName Letter com.apple.print.ticket.stateFlag 0 PMTiogaPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray PMTiogaPaperName na-letter com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPageRect 0 0 3380.2816901408451 4307.5117370892021 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPaperRect -105.63380281690141 -234.74178403755832 3485.9154929577462 4413.1455399061033 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMPaperName na-letter com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPageRect 0 0 734 576 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPaperRect -18 -18 774 594 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.ppd.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.ppd.PMPaperName US Letter com.apple.print.ticket.stateFlag 0 com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PaperInfoTicket com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PageFormatTicket Mz,, 5 >e(HH(Gh "G??U } >} }  L} *L} ?}  L} *L} }  } U} }  ?} *?} ?}  ?} ?} ?} # ?} $$?} %%?} &) ?} **?} ++?} ,/ ?} 00U?} 11?} 25 ?} 66?} 77?} 8; ?} <<?} ==?} >A ?} BBU?} CC?} DG ?} HH*?} II} JM } NN} OO} PS } TT*} UU} VY ?} ZZ?} [[} \\ ?} ]` } aa} be} ff} gg} hk} ll*} mm} nq} rr} ss} tw} xx*} yy} z}} ~~} } } } } } U} } } } } } *} } } } } } } } } *} T       O OL O @O L !O ,O@-2L 3O 9@>ODL EO I??JL????O@????LV WO ]@????a O$ OOO DB? Distribution of Debt Service after 2012 A Bond IssueO@O O2DB? Distribution of Debt Service after 2012 A Bond Issue!O ,O@-2ODD B? Distribution of Debt Service after 2012 A Bond Issue3O9@>ODOVD2B? Distribution of Debt Service after 2012 A Bond IssueEO I??JL????O@????UVOBDDB? Distribution of Debt Service after 2012 A Bond IssueWO]@????a L% LL!D1.1996 Series A Bond Funded Projects 2002A/2012AL L!L3D1.1996 Series A Bond Funded Projects 2002A/2012A,L2L3LED!1.1996 Series A Bond Funded Projects 2002A/2012A>LDLELWD31.1996 Series A Bond Funded Projects 2002A/2012A I??JL????L?????LVWLDE1.1996 Series A Bond Funded Projects 2002A/2012A]?????a I?????????????U]?????a A W&WXSS R PQSS RPQSS BCDSS BCDSS  B!CDSS$ &B'CDSS* ,B-CDSSH1 2B3CDSSH7 8B9CDSS< >B?CDSSB DBECDSS?I JBKCDSS?O PBQCDSS?U VBWCDSSZ \B]CDSS?a bBcCDSS?g hNiCDSSl nBoCDSSr tBuCDSSx zB{CDSS~ BCDSSH BCDSSH B CDSS BCDSS B CDSS BCDSS B CDSS J Y' Z[ S! S!R K)kz? Q  S!  S!R]KsB?GDDD!D'D-D3D9D?DEDKDQDWQ S! S!BK72?D S! S!BK-6R[?D S! S! B!K?"D #S! $S!&B'K俛ɒd?(D )S! *S!,B-K ic?.D /S! 0S! 1HB23K~z7q?4D 5S! 6S! 7HB89Kbg?:D ;S! <S!>B?K˥~T?@D AS! BS!DBEK5^?FD GS! HS! I?BJKKTEWý?LD MS! NS! O?BPQKti ?RD SS! TS! U?BVWKM#ۄ?XD YS! ZS! \BCD^ _S! `S! a?BbcKԦ?dD eS! fS! g?BhiKD b?jD kS! lS!nBoK o}U?pD qS! rS!tBuK9ͧ3׍?vD wS! xS!zB{KMW_-?|D }S! ~S!BKJ3 u?D S! S! HBK9t%;?D S! S! HBK$ Z?D S! S!BK !1?D S! S!BK.v?D S! S!BKKN7m?D S! S!BK:_0~?D S! S!E S S V S" S# S  S  S  S"  S# S S S S" S# F F F S" S# F F F S" S#  F !F "F #S" $S# &F 'F (F )S" *S# ,F -F .F /S" 0S#1I 2F 3F 4F 5S" 6S#7I 8F 9F :F ;S" <S# >F ?F @F AS" BS# DF EF FF GS" HS#I? JF KF LF MS" NS#O? PF QF RF SS" TS#U? VF WF XF YS" ZS# \F ]F ^F _S" `S#a? bF cF dF eS" fS#g? hF iF jF kS" lS# nF oF pF qS" rS# tF uF vF wS" xS# zF {F |F }S" ~S# F F F S" S#I F F F S" S#I F F F S" S# F F F S" S# F F F S" S# F F F S" S# F F F S" S#~ > w@~ L0AL0A  LLLqAL ALbQ  GLZL`LfLlLrLxL~LLLLL LR1@c LR1@    LL L@e Q GLZL`LfLlLrLxL~LLLLL LOLt@f LL/ZZ@W MLL LLLL$L*L0L6L<LBLHLNL/ZZ@  LLLu% @W  MLL LLL$L*L0L<LBLHLNLL6L'Jq@LLV-ٛ@ Lv?dLV-ٛ@  LLLUMu@  L@LL @  L@L LLLLn=@! LS:Xg?dLLn=@  LLL9'֓@)  L@LL?>׭@*  L@L LL !LCs5@'! !!L}W<@d"LCs5@"" "" LL#LKY+@G# ## L@L$Llz@H$ $$ L@L %LL&'L@-' ''Lꭁ?d(L@(( (( LL)L[NS{@/) )) L@L*L뜰0@0* ** L@L +LL,-L~@3- --L pU?d.L~@.. .. LL/LÝiz@5/ // L@L0L8@60 00 L@L 1LL23LWV@93 33L̯`@d4LWV@44 44 LL5L*d@;5 55 L@L6L4|>@<6 66 L@L 7LL89Lُp@?9 99L\*?d:Lُp@:: :: LL;LR#z@A; ;; L@L<L_|sD@B< << L@L =LL>?LnnLOػo@E? ??L??d@LnnLOػo@@@ @@ LLALvxk@MA AA L@LBL4q@NB BB L@L CLLDELZwO@KE EEL"-?dFLZwO@FF FF LLGL@LMAL0AL+OA LqAL ALEl/DDDJDPDVD\L/ZZ@ LK@A Lu% @ L'Jq@ )L3333g@Dv?dLV-ٛ@L㥛D4@ LUMu@L @L)L:vJ@ DS:Xg?dLLn=@!Ldd!7@ L9'֓@)L?>׭@*L) L+y0A&D}W<@d!LCs5@'!"LrK'1A ""#LKY+@G#$Llz@H$%L)&LF@,Dꭁ?d'L@-'(L8̾E@ (()L[NS{@/)*L뜰0@0*+L),LSu0@2D pU?d-L~@3-.Lf @ ../LÝiz@5/0L8@601L)2L֓7A8D̯`@d3LWV@934LT i(A 445L*d@;56L4|>@<67L)8L rhQ@>D\*?d9Lُp@?9:Lyx@ ::;LR#z@A;<L_|sD@B<=L)>Lx 4@DD??d?LnnLOػo@E?@LgaO;1@ @@ALvxk@MABL4q@NBCL)DLxt@JD"-?dELZwO@KEFL1e@ FFGL@~ LA LA  LqAL A L b L_t@ c L_t@   L@ e  LOLt@ f  L Ll @  Ll @  Lu% @  L'Jq@  L LQ“@  LQ“@  LUMu@  L @  LL L?@ ! L?@  L9'֓@ ) L?>׭@ * LL  !LM Oϲ@ '! "LM Oϲ@ "" #LKY+@ G# $Llz@ H$ %LL& 'Lё\Cv@ -' (Lё\Cv@ (( )L[NS{@ /) *L뜰0@ 0* +LL, -LSu@ 3- .LSu@ .. /LÝiz@ 5/ 0L8@ 60 1LL2 3L3"\@ 93 4L3"\@ 44 5L*d@ ;5 6L4|>@ <6 7LL8 9Lz6>W+z@ ?9 :Lz6>W+z@ :: ;LR#z@ A; <L_|sD@ B< =LL> ?L1%f@ E? @L1%f@ @@ ALvxk@ MA BL4q@ NB CLLD ELLJ`@ KE FLLJ`@ FF GL@ LNALA LOA  LqAL A LnSd@A MD D D D &D ,D 2D 8D >D DD JD PD VD \ Ll @  L~{@A  Lu% @  L'Jq@ ) L)S@ D v?d LQ“@  L(\?@  LUMu@  L @  L) Lz&1x@ D S:Xg?d L?@ ! Ly)@  L9'֓@ ) L?>׭@ * L) L/ݤ6E1A &D }W<@d !LM Oϲ@ '! "L@ <6 7L) 8Lҍ@ >D \*?d 9Lz6>W+z@ ?9 :L@ :: ;LR#z@ A; <L_|sD@ B< =L) >LB`Т@ DD ??d ?L1%f@ E? @Lґ\q@ @@ ALvxk@ MA BL4q@ NB CL) DLa"3@ JD "-?d ELLJ`@ KE FLƏ1w5Q@ FF GL@~ L\@ L\@  LqAL A L b L'f@ c L'f@   L@ e  LOLt@ f  L LٙB@  LٙB@  Lu% @  L'Jq@  L Lw@  Lw@  LUMu@  L @  LL L`f@ ! L`f@  L9'֓@ ) L?>׭@ * LL  !LA 3A@ '! "LA 3A@ "" #LKY+@ G# $Llz@ H$ %LL& 'L K@ <6 7LL8 9LPn@ ?9 :LPn@ :: ;LR#z@ A; <L_|sD@ B< =LL> ?L8OuZ@ E? @L8OuZ@ @@ ALvxk@ MA BL4q@ NB CLLD ELHE@ KE FLHE@ FF GL@@ LOAL\@ L9PA LqAL A L阮 =A L'f@  Lma>A   L@   LOLt@  c L0<@AMD D D D &D ,D 2D 8D >D DD JD PD VD \ LٙB@ LI$BAA Lu% @ L'Jq@) L@ D v?d Lw@  LK7o=@ LUMu@  L @  L) L~jhl@ D S:Xg?d L`f@ ! L9V@ L9'֓@ ) L?>׭@ * L) Ld;z1A &D }W<@d !LA 3A@ '! "Lk`.2A"" #LKY+@ G# $Llz@ H$ %L) &L/Dt@ ,D ꭁ?d 'L K@ <6 7L) 8LE@ >D \*?d 9LPn@ ?9 :Lo%;'@:: ;LR#z@ A; <L_|sD@ B< =L) >L䥛@`@ DD ??d ?L8OuZ@ E? @L!{ȴ@@@ ALvxk@ MA BL4q@ NB CL) DL ?@ JD "-?d ELHE@ KE FLB5{@FF GLT +@< % >>`#?TR8Ґ@> % ??`#@TLl>I@? % @@`#AT;(@@ % AA`#BTKO@A % BB`CL#DT+y AB % DD`#ET\r)Ϸ@D % EE`#FTOAE % FF`#GTz:aDy@F % GG`#HT@G % HH`IL#JTKw[5AH % JJ`#KT l)n@J % KK`#LThU>7AK % LL`#MT`-(@L % MM`#NTzAM % NN`OL#PTQ@N % PP`#QToS[@P % QQ`#RTu[̙@Q % RR`#STl\`@R % SS`#TTUgd@S % TT`UL#VT"/@T % VV`#WT [@V % WW`#XT#2)AW % XX`#YT;@X % YY`#ZTM9$@Y % ZZ`[L#\TZ % \\`#]T\ % ]]`#^T] % ^^` _UULa#bT,A^ % bb`#cT{4@b % cc`#dT*ƓAc % dd`#eTHC|@d % ee`#fT<@e % ff`gL#hT8Τ1Af % hh`#iT%@h % ii`#jTCV 2Ai % jj`#kT.B Ͽ@j % kk`#lTXE@k % ll`mL#nTGEAl % nn`#oT^K!An % oo`#pT2~GAo % pp`#qTA~Ap % qq`#rTիȂAq % rr`sL#tT|?5^Ar % tt`#uTu7O~@t % uu`#vTٶ(3Au % vv`#wT9"*@v % ww`#xTAv@w % xx`yL#zTS%A@x % zz`#{Tx@h@z % {{`#|T Y¦@{ % ||`#}TԬ؆m@| % }}`#~TTahr@} % ~~`L#T|?5^r@~ % `#T5UE@ % `#TuTM@ % `#T,C&@ % `#T>m^@ % `U#TSc@ % `#T<Hv@ % `#Tg@ % `#TΞpI{@ % `#T@ % `U#T8@ % `#T9L_@ % `#T--@ % `#TKUl,@ % `#TRV7Q@ % `L#T`",Y!A % `#T&N@ % `#Tǵ "A % `#TEZt@ % `#T @ % `L#TX9@ % `#T%ǝ @ % `#Tl^]@ % `#T*$@ % `#Tr[!@ % `L#T~A % `#Ts@ % `#T~IA % `#TI!@ % `#Td[@ % `L#TNbXq@ % `#TBnǸ@ % `#T2Yd@ % `#T`awpY@ % `#Ti@ % `LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL!L'gA DD!L8D*Ab D D!Lh0Ac D D!L 4Ae D DLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLDl H8 G\  !"#$%&'()*+,-./0123456789:;<=>?   LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL!! !LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL"" "LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL## #LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL$$ $LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL%% %LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL&& &LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL'' 'LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL(( (LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL)) )LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL** *LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL++ +LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL,, ,LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL-- -LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL.. .LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL// /LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL00 0LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL11 1LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL22 2LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL33 3LLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL44 4J?????N4P?????T55 5J?????N5P?????T66 6J?????N6P?????T77 7J?????N7P?????T88 8J?????N8P?????T99 9J?????N9P?????T:: p:H:J?????N:P?????T:VZ:\;; p;H;J?????N;P?????T;VZ;\<< p<H<J?????N<P?????T<VZ<\== p=H=J?????N=P?????T=VZ=\>> p>H>J?????N>P?????T>VZ>\?? p?H?J?????N?P?????T?VZ?\DlRRRRRR@]A]B]C]D]E]F]G]H]I]J]K]L]M]N]O]P]Q]R]S]@@ p@H@J?????N@VZ@\AA pAHAJ?????NAVZA\BB pBHBJ?????NBVZB\CC pCHCJ?????NCVZC\DD pDHDJ?????NDVZD\EE pEHEJ?????NEVZE\FF pFHFJ?????NFVZF\GG pGHGJ?????NGVZG\HH pHHHJ?????NHVZH\II pIHIJ?????NIVZI\JJ pJHJJ?????NJVZJ\KK pKHKJ?????NKVZK\LL pLHLJ?????NLVZL\MM pMHMJ?????NMVZM\NN pNHNJ?????NNVZN\OO pOHOJ?????NOVZO\PP pPHPJ?????NPVZP\QQ pQHQJ?????NQVZQ\RR pRHRJ?????NRVZR\SS pSHSJ?????NSVZS\,|>@@A   7ggD  ՜.+,0HP X`hp x ' 02A-12A  Worksheets F$Microsoft Excel 97 - 2004 Worksheet8FIBExcel.Sheet.8 Oh+'0 X` 'debt services for 96aWeems R McFaddenEric NicholsonMicrosoft Macintosh Excel@tkˈ@@nnˈGPICTB HHB BHHy~eBB#kZo{g9wg9wg9wg9wg9Oo{so{cVckZ^RRkZwNsZkZkZF1ZNs{kZOo{s{Z^{VF1kZZRZkZRkZkZ=^ZkZUkZo{sc^^VF1o{kZZg9F1kZVckZ=ZckZWkZo{sc^cwckZg9RZkZ{RVg9kZRVZkZ(kZVZV^kZkZkZkZcwo{wo{wo{wo{Qs{Rg9wwwwRVg9kZ^VNsZ^iw^g9wwww BJR^JRRNsRcZNsRBVF1^R1JR{ZNsJRkZJRZZNs^5Riw^g9wwww BF1Zo{NsF1ZF1NsNsJRNswJRJRNsF1kZ5{VBNsJRkZNsVF19kw{^^wwww wNsco{{kZg9c{Vg9kZ{Rg9kZ^w=kZNskZkZZwRo{Vg9.g9kZwo{wo{wo{w^kZwRswps{so{Z{sww g9Ns^wsskZg9skZ{Z^NskZkZwwNscg9wF1www=BVZg9Rc5^Zc1RkZwc1^sRg9RNs{^RZRJR=wRc=RcJRRg9^wRkZRRwc^^VkZRscNskZw{Rwwww=BkZJRVF1ZNsBNsF1cBo{NsF1RJRJRF1g9kZJRcNscJRJRJRRF1Nso{NsVo{^9F1VNsJR{JRVF1JRw9VRVJRZwcNsVwww=NsNsJRo{ZNsVNsRZ=JRkZJRNsJRRcRVRkZo{RJRg9kZJRNsRo{NsVJRNso{NscJRF1g9RZZF1{RRJRZRcNsRcwwww!c^g9so{so{so{s\swo{RswwwZ{JRccNs{VRJRJRcJRRJR^qwg9Rwww'wZBVsJRBwJRJR^wJRo{sRVg9Nsc^Ns{JRg9c9wB=g9F1{JRqwcJRwww'wNskZ=1JRF195=V5c5-kJRwF119Z=g9BRNs9=9JR{JRF1swskZF1www'wNssZJRZV^BF1sF1NsZBJRNsF1BRkZR=Bo{B=^9JR^VNssw{s{www'w{ss{wwsww{{{ws{{wss{g9wo{wo{wo{ws+s^Nswwwww-wkZg9Nswwwww/wg9ZB{wwwww)wkZwwwww#g9kZNsF1JRwZF1BF1Bus{sZc{F1cNscsF1wcR^kZ g9o{V{g9Zg9wo{^wsRwcco{wo{RsF1JR=g9RkZg9c^NsV^cRo{NsV=wF1w-B={RcckZZkZRsVZsRBJRJRBVF1Ns{R^9JRRZZcVc{F1NsNs{5w{BF1BNs^ZVNsNsJRJRg9cNs9RJRZNsNsF1w-=NsBNsRF1NsNsJRcF1Z=BF1F1^RF1=NsZ91sNs=JRg9^5BF1{{F1wNsR{^wwZVF1VRVVRcZkZkZZVNs^g9ZVsF1w-RRg9NsVkZVV^R^JRJRg9RNsZRo{NsJRRo{g9kZNsJRVsRJRJRVF1JRg9NsNsg9!s{F1JRF1o{slkZZZkZ=wskZswBwBF >oFB>oFBBFB:N>OF:N>oFBF B>oF>oBF>oFB>oFBBwZc{F1 RRBskZo{Bwg9{F1F1g6BJB6->oc6-Bg[1F>o_WU[-N[vSTgS4__S4gWu__STgST:.ggS4c_S4gg:N>oO:.:.>oFJ:.6-_6-BwNs^JR{F1 Rso{RNs5BVB5F1F1g6BB1%2 [v--g[)-WU)1J>o:.1:NS4B-6 O>o>oO%1>oF1gFS46 6 OFgg:.FWU>o>og>oc6 _--wcZJR{F1RRBc=9JRRF1F1g6OOB6 :.6 WUBS4[FS4B6 BWUB:.>oF:NB->o_>o:NF1BJ>o1gJJ6 >o_Fg)BWU:N:.>oJF%iF:NWUBww{F1{s{s{{sF1F1g[vgc_cggcgcg_c_gc"g[ccgc_cc[g__gg[gcgcg[[c_cg[g[[_gg g99wBwBB0-B0-_swcNswF1F1F1BNs^kZg9o{kZF1V^so{F1uwwZF1F1F1 9^F15F1ZJRJRNsJRNsRZF1ZcF1JR^JRNs1VRZ=RNsVJRNsVVF1qwF1F1F1F1BsNsRVo{F1JRsBNs{F1JR=NscF1JRZo{NsF1BVRNsZ=Zg9F1ww{g9F1F1F1g9kZkZo{{g9kZVg9NsRo{^Zg9sF1g9o{{kZ^kZRo{kZ{VkZcVw^F1)g9kZ5F11wBF15F1%)F1%)ss{scZ{sg9Vo{wsRsg9kZkZwswwwVkZo{VZcZo{kZNssccwwwsJRRw^=Zo{F1ZNs{Ns^=R^F1F1Zwwwo{wJRJRsNso{JRccJRBZNsNswuwccJR{wF1R{F1VNsNsF1kZo{NsNs=F1wwwRg9Ns{RZ^{JR9g9sJRNsR{wuwkZVVwRsNsZ^kZNs^R^Zwcwwwc=ZZJRc9Rg9sJRZRNskZNsNsw)wwwwwsw#c^g9so{so{so{so{sg9cRs^Nso{g9skZJRkZZc^F1^wwVRNs^o{Nso{ZRZVwJRo{ZRw{Ns^cJR{NsZNsccJRo{ZVwwVsRswNscg9BVZNsNsVBRVF1kZJR{wwkZBccJRkZ{NsNsRwNsNsF1NsF1Zswo{wJRNssNso{JRcg9JRF1cNsNswwsNsBswNso{BZVVNsNsF1scNso{^F1wws5{w5-kRRNs^kZNsR=JRJRckZwg9RNsNso{JRs91ZZRNsR{wwwkZJRwF1JRZJRBVZ^NsF1ZNsg9ZJRwwNsF1kZsVJRZcNsF1Bo{wF1F1V^RBF1{wkZ1g9JRVV-k^o{sVJRRZZF1F1wwsw{w{{s{{{swwwwsws{o{{wss{{s{ww{sws{sskZss{{wg9wo{wo{wo{wo{} s{V^NsccwsJRwNsZo{cNs^sJRZsR{BcwwwVkZBsR{JRZ^NswRRw{wkZ^{JRwF1wo{F1VwF1VNsNso{F1{Vo{NscB^wwwVcZ9NsNs^kZNsF1{JRNsR{wywkZ^JRo{RwF1ZsF1VNsNsF1^wNso{{JRwwwg9cF1-kRNs5g9g9NsF1wRNsNswyw^^{o{^{wg9VkZkZ{Ro{g9kZkZ{RkZwwwwsg9kZZ{VkZo{Rc^w&g9kZwo{wo{wo{wswo{s{ZkZ{kZZ{skZZwo{wsRsg9kZkZVo{wwcZg9o{wc^cc{Rwg9^wsscg9ZkZsVccwwkZ^F1wJRcg9F1VZNs{NscBRcF1VR^wwZ=kZ^Nsw5kZNsRsNsNsJR{NsF1ZswBckZ-kNsJRg9cNsF1sRNsNswwkZ^F1wNskZ5BBVNsNsF1g9sNsNso{JRwww9-k{cg9NsF1=RNsZo{NsRBJRJR^o{wg9c9-kNsB5^kZNsF1{JRNsR{wCompObjb