ࡱ> RU  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQTR Fs\EhSWorkbookSummaryInformation(DocumentSummaryInformation8P V\pEric Nicholson Ba==x<+8@"1%Arial1%Arial1%Arial1%Arial1%Arial1%Arial1%Arial1%Arial1%Calibri1 %Calibri1%Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) General_) mm/dd/yy$[$-409]dddd\,\ mmmm\ dd\,\ yyyy mm/dd/yy;@"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                                                                      ff + ) , *     P  P        `            a>  % (! (# (  `"@ @* % l"@ @* ("|"@ @* (#|"@ @*  `" @ * % l" @ * ("|" @ * ("|" @ * (#|" @ *  @  ` % l (#| ("| (  ( ! % ,a@ ( ,a@ % , (#< ( ,  ! ! "   "pUU@ @   "pPU @  "pPU @  ("tPU @  "tPU @   ( ,` "0  ` !4` "0` !8` "4`    "  "   +   $  (b@ (#|  " (  "    " (!  a@  $a@ ( $a@ ( "t (#t (!t ( D %" %" (" %   (#  !X !T "P  D "pUU@ @ !tPU @  "pPU @ "pPU @ ("tPU @ "tPU @  "p "p "t ( d  "t  "x "x  "t  d ( L  `` !t` "p` !x` ( l` "t`  !t ( l ( l ||k}-} 00_)}-} 00_)}-} 00_)}-} 00_)}A} 00_)ef[$ -}A} 00_)ef [$ -}-} 00_)}A} 00_)L[$ -}-} 00_)}-} 00_)}A} 00_)L[$ -}-} 00_)}-} 00_)}A} 00_)23[$ -}-} 00_)}-} 00_)}A}  00_)23[$ -}-}! 00_)}-}" 00_)}-}# 00_)}-}$ 00_)}-}% 00_)}A}& 00_)[$ -}A}' 00_) [$ -}-}(_)}}}) }_)[$ -##0.  |}}* _)[$ -???##0.??? ???| ???!=}-}/ _)}A}0 a_)[$ -}}1}-}2?_)}}3}}4}}5 ??v?_)̙[$ -##0. | !=}A}6 }?_)[$ -}A}7 e?_)[$ -}x}8?_)[$##  }}}9 ????_)???[$???##  ???  ???|}};}-}< ?_)}-}= ?_) 20% - Accent1A 20% - Accent1 % 20% - Accent2A" 20% - Accent2 % 20% - Accent3A& 20% - Accent3 % 20% - Accent4A* 20% - Accent4 % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1A 40% - Accent1 % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3A' 40% - Accent3 % 40% - Accent4A+ 40% - Accent4 % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6A3 40% - Accent6 % 60% - Accent1A 60% - Accent1 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3A( 60% - Accent3 % 60% - Accent4A, 60% - Accent4 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6A4 60% - Accent6 % "Accent15Accent1 % #Accent25!Accent2 % $Accent35%Accent3 % %Accent45)Accent4 % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad-Bad %) Calculationu Calculation }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1( Heading 12 Heading 2; Heading 2%?3 Heading 3( Heading 34 Heading 4( Heading 4 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputkOutput ???%????????? ???:$Percent ;Title Title <Total1Total %= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168dq:F3ffff̙̙3f3fff3f3f33333f33333\`KI SummaryCOP'00 yzUMCPCost of Issue Capitalized Interest  ;3  ;"|  Thru Cert #69 Thru Cert #70 Thru Cert #71 Thru Cert #72 Thru Cert #73 Thru Cert #74 Thru Cert #75 Thru Cert #76 Thru Cert #77 Cost of Issue Thru Cert #78 Thru Cert #798560-2303/20/028560-5A Thru COP#2304/04/028560-24 Thru COP#24 Thru COP#250307/24/02 Thru COP#2608/13/0262939/62581/580/58108/28/028560-2910/24/0111/20/016/20/01 Thru Cert #38 Thru Cert #39 Thru Cert #40 Thru Cert #41 Thru Cert #42 Thru Cert #43 Thru Cert #44 Thru Cert #45 Thru Cert #46 Thru Cert #47 Thru Cert #48 Thru Cert #49 Thru Cert #50 Thru Cert #51 Thru Cert #52 Thru Cert #53M&T Bank Thru Cert #54 Thru Cert #55 Thru Cert #56 Thru Cert #57 Thru Cert #58 Thru Cert #59 Thru Cert #60 Thru Cert #61 Thru Cert #62 Thru Cert #63 Thru Cert #64 Thru Cert #65 Thru Cert #66 Thru Cert #67 Thru Cert #68 Project NameOriginal Paid fromPayment Balance to be Prior IssueFinancedFYCert #DateInv No.Payee Account # Clear Date01Totalfrom 2000COP's(COP 2000 -Certification of ParticipationSeries 2000 for COP Total 2000 COP's!Abramoff, Neuberger & Linder, LLPStandard & Poor'sBank of America"Robert H. Smith School of Business02/22/01"The Whiting-Turner Contracting Co.8560-11(Robert H. Smith School of Business-Total'Robert H. Smith School of Business-UMCP03/28/018560-1204/04/0105/21/018560-148560-13Ltr dtd 6/11/01FM Fee06/27/018560-150207/04/01Ltr dtd 6/29/0107/18/01 Reimbursement56584-56554-56606-5658408/03/018560-16 Mary Ossi08/20/0107978409/11/018560-1A,8560-1709/27/018560-18Cost of Issue and MaintenanceCapitalized Interest Reimb L/CInterest EarnedUnderwriting Fees Legal FeesInterestBalamceInterest paid to bondholders8560-3A/8560-198560-4A//8560-2001/15/02856021 & 856022ltr dtd 01/09/02/1st qtr fees02/20/02Ltr Dtd 02/06/02 Thru COP#21 Thru COP#2203/06/02 Thru Cert #80030294760307PCM Thru Cert #81 Thru Cert #82 Thru Cert #83 Thru Cert #84 Thru Cert #8510278230 (Split)*030294760324PCM (Period 10/01/11-12/31/11)*030294760318PCM (Period 07/01/11-09/30/11) Thru Cert #86 Thru Cert #87*030294760332PCM (Period 01/01/12-03/31/12) Thru Cert #88Ltr Dtd 4/30/12 Thru Cert #89Y2 2F33S 44>5596T66{7E&8858s9&9:2!;cc PK!pO[Content_Types].xmlj0Eжr(΢]yl#!MB;.n̨̽\A1&ҫ QWKvUbOX#&1`RT9<l#$>r `С-;c=1gѠԯٴ++2a,/$nECA6٥D-ʵ? dXiJF8,nx (MKoP(\HbWϿ})zg'8yV#x'˯?oOz3?^?O?~B,z_=yǿ~xPiL$M>7Ck9I#L nꎊ)f><|HL|3.ŅzI2O.&e>Ƈ8qBۙ5toG1sD1IB? }J^wi(#SKID ݠ1eBp{8yC]$f94^c>Y[XE>#{Sq c8 >;-&~ ..R(zy s^Fvԇ$*cߓqrB3' }'g7t4Kf"߇ފAV_] 2H7Hk;hIf;ZX_Fڲe}NM;SIvưõ[H5Dt(?]oQ|fNL{d׀O&kNa4%d8?L_H-Ak1h fx-jWBxlB -6j>},khxd׺rXg([x?eޓϲكkS1'|^=aѱnRvPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-!pO[Content_Types].xmlPK-!֧6 -_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!0ktheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK] V 0SJ6S[crlzptxy  dMbP?_*+%&?'?(?)?"ddXX??U } } U#} >} @}  A} @}   KKKK K  P  P                      !  ?P B> C? D@ DA EB FG HC IN JDLMNON~ K@@ LZ MNoQvpAZN Lt MNo(\@ Z N Lu MN|ףpUfZN LMNON N@o QQ RS# S|mspA %  S QTUVU } q l\/ mA }q!l4A  DD  } qA\½`oA }q!A@@  DD } qA\`oA~!A`"A  DD } Aq= wkpA }!Ax @  DD } A(npA }!Ak@  DD } AQ^AppA }!A  *DA(NpA~ @@ @!Ahff@  DDA\pA~ @@ @!Ahff@  DDA)\ZpA~ @ @ !AK@  DDA(pA~ @ @!! A033C@ " D!D!!A)\RpAD[lF8UGHM.3.3./.3.3.3AAAA" # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A ~ "@ "@"!"AX@ $ D#D!##A)\vpA~ $@ $@#!$AQ@ & D%D#%%AfffpA~ &@ &@$!&AQ@ ( D'D%''Ap=mpA~ ( @ (@%!(AB@ * D)D'))A(\pA~ *@ *@&!*A4@ , D+D)++A D=D;=AףpqA~ >@P@ >@1!>Ap=@ @ D?D=??AQrqA~ @Z@ @@2!@AXU@@ B DAD?AAAףp}qAD<lAAAAAAAAAAAAAAAAB C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ ` a ~ B[@ B@3!BAi@ D DCDACCAףpqA~ Dc@ D@4!DA@ F DEDCEEAףp=qA~ F@d@ F@5!FAX@ H DGDEGGAףpzqA~ H g@ H@6!HA0333@ J DIDGIA= ׃qA~ J`r@ J@7!JA8333@ L DKDIKAp= qA~ L}@ L@8!LA(\7@ N DMDKMMA(qA~ N @ N9!NAףp@ P DODMOOA333/qA~ P`@ P:!PAi@ R DQDOQQA333qA~ R@ R;!RA@ T DSDQSSA333 qA~ T`@ T@<!TAQݻ@ V DUDSUAR"qA~ V@ V@=!VAQݻ@ X DWDUWAq= T$qA~ X@@ X@!XApB@ Z DYDWYA&qA~ Z@@ Z@!ZAl@ \ D[DY[AW&qA~ \@ \@!\A@ ȹ@ ^ D]D[]A\'qA~ ^`@ ^!^Al@ ` D_D]_A\E'qA~ `@ `@!`AA@ b DaD_aA\e*qADlAAAAAAAAAAAAAAAAb c d e f g h i j klmnopqrstuvwxyz{|}~~ b@ b@!bA^@ d DcDacA\M,qA~ d@ d@!dAl@ f DeDceA\­,qA~ f@@ f@!fAg@ h DgDegA\K.qA~ h@ h@!hAGAY@ j DiDgiiAV1qA~ j`@ j@ !jAףP @ l DkDik~ kAL~ l@ l@ !lA(\@ DmDkmm@ui6qA~ n`@ n@!nA ףd@ DoDmooAp=s6qA~ p@ p@!pA(\O@n DqDoqqA(8qA~ r@ r!rA(<*@p DsDqssA{G:qA~ t@ t!tA(@r DuDsuuA{;qA~ v@ v!vAX@t DwDuwwA{GqA~ z@ z!zAQл@x D{Dy{{AQf @qA~ | @ |!|A둃@z D}D{}}A= ןAqA~ ~ @ ~!~A``@| DD}A= AqA~ @ !Aף@~ DDAG>KCqAD2lAAAAAAAAAAAA AAAADl Dl Dl x $  l   >@@7ggD& V M{  dMbP?_*+%&'"_XX??U } } } } } } } U} * }  }      0                              WOXY PYZXY PYZ [E [F _G \> ]H ]I ^A ]J _K hUZhZ iL~ Y@ jV kU YX WlU b@Z @ iL~ Y@ j[ kU Y\ Wl FAb@Z`@ iL~ Y@ j] kU Y` Wl-b@Z`@ iL~ Y$@ j^ kU Y_ Wl,3Ab@Z@ iL~ Y&@ p kU Ya b) lQM@ Hzn@(,^@ b@Z`@ iL~ Y(@ pc kU Yd W lf(kb@Z@ ie~ Y*@ pf kU Yg b l*b@Z@ s ie~ Y,@ ph kU rj i= l@'Qxt@(\@zGh@(\b@ b@Z@ ie~ Y,@ pk kU rl W lRb@Z@ ie~ Y.@ pn kU to ml @b@Z @ ie~ Y0@ pp kU rq W#lɉ8A C8A Fb@Z`#@ ie~ Y1@ pr kU rs Wl tb@Z@(@ ie~ Y2@ p kU r} W)lr5AA]3Ab@Z(@ ie~ Y3@ p kU r~ W#l<.A Dl.Ab@Z@,@ ie~ Y4@ p kU r W)ll;Ab'Avq.Ab@Z@3@ ie~ Y4@ p kU r Wlb@Z@3@ ie~ Y5@ p kU r ilob@Z 8@ ie~ Y6@ p kU r Wl&Rb@Z9@ ie~ Y7@ p kU r Wl@@b@Z;@ ie~ Y8@ p kU r Wlb@Z @@ i~ Y:@ p kU r i=lRk@'Gz^@̂@Rͅ@\(@b@ZN@ i~ Y;@ p kU r WlAb@ZO@````````m ccd nY ef#aQvpA= %3$ eg@D2$~pppppzpppppppppa  g =>@@7ggD& V z  dMbP?_*+%&CPage &P of &N&R&D"cdXX??U } K} K}  } K} *} U K}  |}  }  } K} K     0 @ @ @ @ @ @ @ @ @    O E F G > H I A J K&@T@@   T(<*@  &@T@@  ~ lA .~ |(@ | &@U@@   S~ |@ | &@U@@   S~ |@@ | &@@U@@   T~ |v+ | (@U@@   T~ |v+ |  (@U@ @   T~ |* |  (@V@ @   R~ |``@ |   |   M# (\@# % 6 "s~hddddddd&W ~  >@@A @  7ggD& V  _  dMbP?_*+%"dXX??U } }  Z} P} P} }   0KK       huuu [E [G ]I _w ^A ]{ iL~ Z@ {xyz(k iL~ Z@ {yy~ zO iL~ Z@ uz~ P_"A iL~ Z@ uz~ P" iL~ Z@ uvPG.k iL~ Z@ u|~ Po iL~ Z@ uz~ P{, iL~ Z`@ uz~ P! iL~ Z@ uv~ P) iL~ Z @ uz P@ iL~ Z@ @ uv~ Ps iL~ Z@ uzPQM@ iL~ Z@ uv~ Pߚ iL~ Z@ uz~ Psl iL~ Z@ u|~ P? iL~ Z`@ uz~ PD iL~ Z`@ uv~ P iL~ Z@@ uz~ PG iL~ Z@@ uvPffff iL~ Z@ uz~ P_ iL~ Z@ uv~ PYpJ iLu iLu iLu iLuu vMw#x %X#xGa"A %#xp= Y! %!xףpUf@# DDBX TFB88<8888<8<888888<88   #>@@7ggD&   Oh+'0HP`x 'tweedyEric NicholsonMicrosoft Macintosh Excel@vd@?=@Eh ՜.+,0  PX  '$University of ϡȱ System Admin SummaryCOP'00UMCPCost of Issue Capitalized Interest  Worksheets F$Microsoft Excel 97 - 2004 Worksheet8FIBExcel.Sheet.8CompObj b