ࡱ> TW  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSVR F9])UWorkbookSummaryInformation(DocumentSummaryInformation8 T\pEric Nicholson Ba= =@8@"1\Arial1\Arial1\Arial1\Arial1\Arial1\Arial1\Calibri1 \Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,>1>1>1>141<Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) mm/dd/yy 0.00000%                                                                      ff + ) , *     P  P        `            a    "4@ @ "4@    !4@@  $@  $ @ "4@ @  !  $@ " &  & !4@@ & $@ &"4@ @ & $a@  $ "4 &#4 & $ @ !  !4@@  #4@@ "4@ "4  $ @ ! ! &! &# &&4@ &4@ &4 @ &t@@ * &t@ * &t @ * & $ ||cv/}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)   "D3 "^J}}* 00\);_(*;_(@_) ??? ??? ???"D3 ???"^J}-}/ 00\);_(*}A}0 a00\);_(*;_(@_) }A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)   "D3 "^J}A}6 }00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }x}800\);_(*;_(  "}}9 ???00\);_(*;_(??? ???  ???"D3 ???"^J}-}; 00\);_(*}U}< 00\);_(*;_( }-}= 00\);_(* 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168dq:F3ffff̙̙3f3fff3f3f33333f33333\`B 93C-2003A HTML_CodePageE HTML_Control`'92A after 99A'!$A$5:$CK$54uVHTML_DescriptionSϡȱ - Distribution of Debt Service after 1999A Bond Issue HTML_Email? %HTML_Header"1992 Series A Bond Funded Projects( HTML_LastUpdate3/17/99HTML_LineAfter HTML_LineBefore! HTML_Namemcyang HTML_OBDlg2 HTML_OBDlg4HTML_OSH ,HTML_PathFile)C:\HOME\MEICHIN\BOND\DEBTSVC\html\92a.htm HTML_Title92A  ; r""PaymentDateTotal* ϡȱ+ 1992 Series A Bond Funded Projects PrincipalInterest$ UMBC Library (Academic)& CEES Geochem Bldg (Academic)* UMCP Football Bldg (Auxiliary)* UMCP Physical Sciences (Auxiliary)) SSU COP's Refunding (Auxiliary)( UMBC Field House (Auxiliary)) CSC Residence Hall (Auxiliary)* UMES Residence Hall (Auxiliary)+ BSU Residence Hall (Auxiliary)( UMCP Child Care (Auxiliary)+ UMCP Fraternity House (Auxiliary)* UB Parking Structure (Auxiliary)( TU York Road (Auxiliary)) UMCP Track & Field (Auxiliary)* ϡȱ Project X (Auxiliary)& UMCP Computer & Space Sci (Academic)( UMUC Parking Structure (Auxiliary), Total - 92A Academic Projects- Total - 92A Auxiliary Projects4Distribution of Debt Service after 2003 A Bond IssueAmort ofPremium1 1992 Series A Bond Funded Projects 2003ARevised 92A after 2003A92A refinanced on 93C\2003A Amort of Loss on Refunding*$1 1734}5cc PK!pO[Content_Types].xmlj0Eжr(΢]yl#!MB;.n̨̽\A1&ҫ QWKvUbOX#&1`RT9<l#$>r `С-;c=1gѠԯٴ++2a,/$nECA6٥D-ʵ? dXiJF8,nx (MKoP(\HbWϿ})zg'8yV#x'˯?oOz3?^?O?~B,z_=yǿ~xPiL$M>7Ck9I#L nꎊ)f><|HL|3.ŅzI2O.&e>Ƈ8qBۙ5toG1sD1IB? }J^wi(#SKID ݠ1eBp{8yC]$f94^c>Y[XE>#{Sq c8 >;-&~ ..R(zy s^Fvԇ$*cߓqrB3' }'g7t4Kf"߇ފAV_] 2H7Hk;hIf;ZX_Fڲe}NM;SIvưõ[H5Dt(?]oQ|fNL{d׀O&kNa4%d8?L_H-Ak1h fx-jWBxlB -6j>},khxd׺rXg([x?eޓϲكkS1'|^=aѱnRvPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-!pO[Content_Types].xmlPK-!֧6 -_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!0ktheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK] T 6`Ԣ  dMbP?_*+%2 &2>&ڴڴڴڴڴ?'ڴڴڴڴڴ?(?)? com.apple.print.PageFormat.FormattingPrinter com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.FormattingPrinter com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMHorizontalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMHorizontalRes 600 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMOrientation com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMOrientation 2 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMScaling 0.58999999999999997 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalRes com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalRes 600 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalScaling com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalScaling 0.58999999999999997 com.apple.print.ticket.stateFlag 0 com.apple.print.subTicket.paper_info_ticket PMPPDPaperCodeName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray PMPPDPaperCodeName Letter com.apple.print.ticket.stateFlag 0 PMTiogaPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray PMTiogaPaperName na-letter com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPageRect 0 0 8135.5932203389839 10367.231638418079 com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPaperRect -254.23728813559319 -254.23728813559325 8389.8305084745771 10932.203389830509 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMCustomPaper com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMCustomPaper com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMPaperName na-letter com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPageRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPageRect 0.0 0.0 734 576 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMUnadjustedPaperRect com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPaperRect -18 -18 774 594 com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.ppd.PMPaperName com.apple.print.ticket.creator com.apple.jobticket com.apple.print.ticket.itemArray com.apple.print.PaperInfo.ppd.PMPaperName US Letter com.apple.print.ticket.stateFlag 0 com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PaperInfoTicket com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.type com.apple.print.PageFormatTicket MzXX( *e(HH(;h ";XX333333?333333?U } } }  } } }  } } }  } } }  } } }  } } } # } $$*} %%} &) } **U} ++} ,/ } 00U} 11} 25 } 66} 77} 8; } <<} ==} >A } BB} CC} DG } HHU} II} JM } NN*} OO} PS } TT} UU} VY } ZZ} [[} \_ } ``} aa} be } ff} gg} hk } ll} mm} nq } rr} ss} tw } xx} yyyyyyyyyyy y y  y y y>>I>>>>RFI F FFRZZZZZR RFR "F #FFR% +RF,1R7R :F;FFRF>CRIR ORFP RF SFFRU[RaRFIIIIRg jF kFFRm sRFt vFFFx>>I>>>>RFI  F FFRZZZZZR RFR "F #FFR% +RF,1R7R :F;FFRF>CRIR ORFP RF SFFRU[RaRFIIIIRg jF kFFRm sRFt vAAAx>>I>>>>RFI  F FFRZZZZZR RFR "F #FFR% +RF,1R7R :F;FFRF>CRIR ORFP RF SFFRU[RaRFIIIIRg jF kFFRm sRFt vFFFx.>>I>>>>RFIFFFRZZZZZR RFR"FFFR% +RF,1R7R:FFFRF>CRIR ORFPRFFFRU[RaRFIIIIRgjFFFRm sRFt vFFFx.>>INNNNRIIIIIRZZZZZRRR%R+R1R7R=RCRIRORUR[RaRIIIIIRgmRsR ?O \]^LLR J KQLLR JKQLLR BCDLLR BCDLLR  B!CDLLR% &B 'CDLLR+ ,B -CDLLR1 2B 3CDLLR7 8B 9CDLLR= >B ?CDLLRC DBECDLLRI JBKCDLLRO PBQCDLLRU VBWCDLLR[ \B]CDLLRa bJcKQLLRg hBiCDLLRm nBoCDLLRs tBuCDLLx UV _ `a L LXJKQ  L  L XJKQ L LXT'%N8?G,(?W L LXT< ?GÇm덵?W L LX Tiz?!G{6a|?"W #L $L %XS&'GdM)Tܩ?(W )L *L +XS,-G$0u?.W /L 0L1X2TZd¼?3GFü?4W 5L 6L 7XS89G&0Br?:W ;L <L =XS>?G s?@W AL BL CXSDEGt՗W }?FW GL HL IXSJKG_Ӹ?LW ML NL OXSPQGE$T\?RW SL TL UXSVWG8=Xk?XW YL ZL [XS\]G PǾ?^W _L `L aXSbcGOl?dW eL fL gXShiG2?jW kL lL mXSnoGK|%{?pW qL rL sXStuG[ְֳ?vW wL xL @O L L L L L!R L  L  L  L  L! R L L L L L!R E E E L L!R E E E L L!R  E !E "E #L $L!%R &E 'E (E )L *L!+R ,E -E .E /L 0L!1R 2E 3E 4E 5L 6L!7R 8E 9E :E ;L <L!=R >E ?E @E AL BL!CR DE EE FE GL HL!IR JE KE LE ML NL!OR PE QE RE SL TL!UR VE WE XE YL ZL![R \E ]E ^E _L `L!aR bL cL dL eL fL!gR hE iE jE kL lL!mR nE oE pE qL rL!sR tE uE vE wL xL!~ > @ >I~ I@!P@ v DD!Px@ D D!P@ D DY'[ DDD ' [9H@DDD!! [9H@ DD ' [ @ DDD#' [J@ DDD$ Yi[SD&D,D2D8D>DDDJDPDVD\DbDhDnDti[()@SD'D-D3D9D?DEDKDQDWD]DcDiDoDu![()@ DDc[pk@MD)D/D5D;DADGDMDSDYD_DeDkDqc[@MD*D0D6D<DBDHDNDTDZD`DfDlDrY!I DD!I @ DD!I @ DDI@I@Y!I DD!I@H@ DD!I@H@ DDI@I:@Y! I" DD!!!IQ;k@ DD!!"IQ;k@ D D!#Ip@I@x@$%Y!&I( DD'!'IZCNfV@& DD'!(IZCNfV@! D&D')Iѷ@Iޥ@*+Y!,I. DD-!-I^cd@, DD-!.P^cd@' D,D-/P@PPr@01Y!2I4 DD3!3Iym@2 DD3!4Iym@- D2D35I}@IS@67Y!8I: DD9!9I(za@8 DD9!:P(za@3 D8D9;P@Pp@<=Y!>I@ DD?!?I@> DD?!@P@9 D>D?AP@P@BCY!DIF DDE!EIIWk@D DDE!FPIWk@? DDDEGP@Px@HIY!JIL DDK!KI~;q ]@J DDK!LP~;q ]@E DJDKMP@P@NOY!PIR DDQ!QI3FV@P DDQ!RP3FV@K DPDQSP@P`@TUY!VIX DDW!WIը,d@V DDW!XPը,d@Q DVDWYP @Px@Z[Y!\I^ DD]!]IAn@\ DD]#^IAn@W %\]C_I@Iv@`aY!bId DDc!cI¢ǔR@b DDc#dI¢ǔR@] %bcCeI@It@fgY!hIj DDi!iIj>/p@h DDi#jIj>/p@c %hiCkI@I}@lmY!nIp DDo!oI W@\zi@n DDo#pI W@\zi@i %noqI@I`l@r sYIIu#vIo %tu wIIx~ >@ > IIKI@! PJ3Av D D ! Pv@  D D ! P@@  D D  Y' [3:A D D D ' [9H@ D D D !! [W[AA  D D ' [@ D D D #' [K@ D D D $ Yi [fr'A SD &D ,D 2D 8D >D DD JD PD VD \D bD hD nD ti [()@ SD 'D -D 3D 9D ?D ED KD QD WD ]D cD iD oD u! [0TR'(A D D c [j@ MD )D /D 5D ;D AD GD MD SD YD _D eD kD qc [@ MD *D 0D 6D <D BD HD ND TD ZD `D fD lD r Y! Ix]\A  D D! I @  D D! IVA  D D  I@I@ Y! If!K$[@  D D! I@H@  D D! Id_ k@  D D  I@I;@ Y! IQY^u@ " D D!! !IQ;k@ D D!! "IXxL@  D D ! #IP@I`x@$ %Y! &IOIk@ ( D D'! 'IZCNfV@ & D D'! (I"y.@ ! D &D ' )Iͷ@I@* +Y! ,IƤ|@ . D D-! -I^cd@ , D D-! .P@ ' D ,D - /P؃@P`r@0 1Y! 2IIRA @ D D?! ?I@ > D D?! @PĕA 9 D >D ? AP@P@B CY! DI^$Y@ F D DE! EIIWk@ D D DE! FPj@ ? D DD E GPȊ@Px@H IY! JIݥsL4@ L D DK! KI~;q ]@ J D DK! LPA4@ E D JD K MP@P@N OY! PI,sk@ R D DQ! QI3FV@ P D DQ! RPiOLJ@ K D PD Q SP@P@@T UY! VIUˌ}@ X D DW! WIը,d@ V D DW! XP0{@ Q D VD W YP@Ph@Z [Y! \I@yQA ^ D D]! ]IAn@ \ D D]# ^Ih 45A W % \]C _I@Iy@` aY! bIu@ d D Dc! cI¢ǔR@ b D Dc# dI_ɍ$@ ] % bcC eI@In@f gY! hI$u ;@ j D Di! iIj>/p@ h D Di# jIm@ c % hiC kI@I@}@l mY! nI (ؿ@ p D Do! oI W@\zi@ n D Do# pIlgaR@ i % no qI@I l@r sYIIu# vI o % tu wIIx H H# Mn2A v % # M@  % # MZ3A % # Mw A  % # M @  %  Y# M3:A  % # M9H@  % # MkA  % # M@ % # M K@ %  Y# Mfr'A % # M()@  % # MI1(A  % # MjA  % # M@  %  Y# Mx]\A  % # M @  % # M?l3:nA  % # M@  % # M@  %  Y# Mf!K$[@  % # M@H@  % # MFX @ " % # M@  % # M:@  %  Y# MQY^u@  % # !MQ;{@ % !!# "MS{@ ( % ""# #M`@  % ### $MP@ # % $$ %Y# &MOIk@ ! % &&# 'MZCNfV@ & % ''# (M=3b@ . % ((# )M@ $ % ))# *M@ ) % ** +Y# ,MƤ|@ ' % ,,# -M^ct@ , % --# .M5 ú@ 4 % ..# /M@ * % //# 0MX@ / % 00 1Y# 2MMRA 9 % >># ?M@ > % ??# @Mȿt0A F % @@# AM@ < % AA# BM@ A % BB CY# DM^$Y@ ? % DD# EMIW{@ D % EE# FMu F@ L % FF# GMĚ@ B % GG# HM@ G % HH IY# JMݥsL4@ E % JJ# KM~;q ]@ J % KK# LM`2:@ R % LL# MM@@ H % MM# NM@ M % NN OY# PM,sk@ K % PP# QM3FV@ P % QQ# RM9q@ X % RR# SM@ N % SS# TMP@ S % TT UY# VMUˌ}@ Q % VV# WMը,d@ V % WW# XM'@ ^ % XX# YM @ T % YY# ZMp@ Y % ZZ [Y# \M@yQA W % \\# ]MAn@ \ % ]]# ^M"A d % ^^# _M@ Z % __# `Mw@ _ % `` aY# bMu@ ] % bb# cM¢ǔR@ b % cc# dM4 :@ j % dd# eM@ ` % ee# fMq@ e % ff gY# hM$u ;@ c % hh# iMj>/@ h % ii# jML*d>@ p % jj# kM@ f % kk# lM(@ k % ll mY# nM (ؿ@ i % nn# oM W@\zy@ n % oo# pMJ@# % pp# qM@ l % qq# rM@|@ q % rr sY# tM r % tt# uM t % uu# vM o % vv wbbx I bI >^^^D  ><dd@<  7ggD&<3   Oh+'0HP`x 'mcyangEric NicholsonMicrosoft Macintosh Excel@@\y@F9]) ՜.+,0 PX  '$University of ϡȱ System Admin  93C-2003A  Worksheets F$Microsoft Excel 97 - 2004 Worksheet8FIBExcel.Sheet.8CompObj b