ࡱ> tw  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrsvRoot Entry F] { u@WorkbookSummaryInformation(DocumentSummaryInformation8 \pEric Nicholson Ba==8@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1QTahoma1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>141<Calibri1?Calibri1h8Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) General_) mm/dd/yy$[$-409]dddd\,\ mmmm\ dd\,\ yyyy mm/dd/yy;@"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                                                                      ff + ) , *     P  P        `            a>  % (! (# (  `"@ @* % l"@ @* ("|"@ @* (#|"@ @*  `" @ * % l" @ * ("|" @ * ("|" @ * (#|" @ *  @  ` % l (#| ("| (  ( ! % ,a@ ( ,a@ % , (#< ( ,  ! ! "   "pUU@ @  !tPU @   "pPU @  "pPU @  ("tPU @  "tPU @   ( ,`  "0 "0 ( $  ` !4` "0` !8` "4`  "4    "  "   +   $  (b@ (#|  " (  "    " (!  a@  $a@ ( $a@ ( "t (#t (!t ( D %" %" (" %   (# ||n }A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef [$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L [$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A}  00_)23[$ -}A}! 00_)23 [$ -}A}" 00_)[$ -}A}# 00_)[$ -}A}$ 00_)[$ -}A}% 00_)[$ -}A}& 00_)[$ -}A}' 00_) [$ -}A}( 00_)[$ -}}) }00_)[$ -##0.  }}* 00_)[$ -???##0.??? ??? ???}-}/ 00_)}A}0 a00_)[$ -}A}1 00_)[$ -}A}2 00_)?[$ -}A}3 00_)23[$ -}-}4 00_)}}5 ??v00_)̙[$ -##0.  }A}6 }00_)[$ -}A}7 e00_)[$ -}x}800_)[$##  }}9 ???00_)[$???## ???  ??? ???}-}; 00_)}U}< 00_)[$## }-}= 00_) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`^; SummaryCOP'00 mUMCP@Cost of Issue Capitalized Interest  ;3  ;bZ  3 A@@  k } Project NameOriginal Paid fromPayment Balance to be Prior IssueFinancedFYCert #DateInv No.Payee Account # Clear Date01Totalfrom 2000COP's(COP 2000 -Certification of ParticipationSeries 2000 for COP Total 2000 COP'sStandard & Poor'sBank of America"Robert H. Smith School of Business02/22/01"The Whiting-Turner Contracting Co.8560-11(Robert H. Smith School of Business-Total'Robert H. Smith School of Business-UMCP03/28/018560-1204/04/0105/21/018560-148560-13Ltr dtd 6/11/01FM Fee06/27/018560-150207/04/01Ltr dtd 6/29/01Professional Fee07/18/01 Reimbursement56584-56554-56606-5658408/03/018560-16 Mary Ossi08/20/0107978409/11/018560-1A,8560-1709/27/018560-18Cost of Issue and MaintenanceCapitalized Interest Reimb L/CInterest EarnedUnderwriting Fees Legal FeesInterestBalamceInterest paid to bondholders8560-3A/8560-198560-4A//8560-2001/15/02856021 & 856022ltr dtd 01/09/02/1st qtr fees02/20/02Ltr Dtd 02/06/02 Thru COP#21 Thru COP#2203/06/028560-2303/20/028560-5A Thru COP#2304/04/028560-24 Thru COP#24 Thru COP#250307/24/02 Thru COP#2608/13/0262939/62581/580/58108/28/028560-2910/24/0111/20/016/20/01 Thru Cert #38 Thru Cert #39 Thru Cert #40 Thru Cert #41 Thru Cert #42 Thru Cert #43 Thru Cert #44 Thru Cert #45 Thru Cert #46 Thru Cert #47 Thru Cert #48 Thru Cert #49 Thru Cert #50 Thru Cert #51 Thru Cert #52 Thru Cert #53M&T Bank Thru Cert #54 Thru Cert #55 Thru Cert #56 Thru Cert #57030294760230PCM09 Thru Cert #5830294760230PAY Thru Cert #59 Thru Cert #60030294760236PCM Thru Cert #61 Thru Cert #62030294760241PCM Thru Cert #63030294760248PCM Thru Cert #643 y3j3~4o-55r5y6j67y7E86859&9*:ccB  TV_Ihl  dMbP?_*+%&?'?(?)?Mr\\UMSASERVER\CO1PRINTC odXXLetterDINU"4`s;9B`IUPH dLetter [none] [none]Arial4Pd?WEEMS<Automatic>d EXCEL.EXEC:\Program Files\Microsoft Office\Office10\EXCEL.EXE"ddXX??&U} } I#} >} @}  A} @T  KKKK K  P  P                      !  ? B C D D E FG H I JLMNON~ K@@ L MNsQvpA ZN L6 MNsG*-@ Z N L7 MNףpUf ZN LMNON N@s Q RS# SأpQupA %  S QTUVU D uF p\/ mA u!p4A DD  H uGA\½`oA u!A@@ DD J uLA\`oA!A`"A DD M OAq= wkpA !Ax @ DD R PA(npA !Ak@ DD T SAQ^AppA !A *DA(NpA~ @@ @[!Ahff@ DDA\pA~ @@ @\!Ahff@ DDA)\ZpA~ @ @]!AK@ DDA(pA~ @ @^! A033C@ D!D!!A)\RpAD[lF8UGHM.3.3./.3.3.3AAAA" # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = >?@A~ "@ "@_!"AX@  D#D!##A)\vpA~ $@ $@`!$AQ@" D%D#%%AfffpA~ &@ &@a!&AQ@$ D'D%''Ap=mpA~ ( @ (@b!(AB@& D)D'))A(\pA~ *@ *@c!*A4@( D+D)++A@P@ >!>p=@< D?D=??AQrqA~ @Z@ @@o!@AXU@@> DAD?AAAףp}qAD<lAAAAAAAAAAAAAAAABCDEFGHIJKLMNOPQRS~ B[@ B@r!BAi@@ DCDACCAףpqA~ Dc@ D@t!DA@B DEDCEEAףp=qA~ F@d@ F@u!FAX@D DGDEGGAףpzqA~ H g@ H@w!HA0333@F DIDGIA= ׃qA~ J`r@ J@x!JA8333@H DKDIKAp= qA~ L}@ L@z!LA(\7@J DMDKMMA(qA~ N @ N|!NAףp@L DODMOOA333/qAPQRS(TAAAAAAA   33 PH0(  > @OOO7ggD  &z  dMbP?_*+%&'(?)?Mr\\UMSASERVER\CO1PRINTC odXXLetterDINU"4`s;9B`IUPH dLetter [none] [none]Arial4Pd?WEEMS<Automatic>d EXCEL.EXEC:\Program Files\Microsoft Office\Office10\EXCEL.EXE"_XX??&U} } } } m} m} } I} $ } m      0                              WXY PYZXY PYZ [ [ ` ] ^ ^ _ ^ ` lZlZ m~ Y@ n o Y pU d@Z @ m~ Y@ n o Y p FAd@Z`@ m~ Y@ n o Y! p-d@Z`@ m~ Y$@ n o Y p,3Ad@Z@ m~ Y&@ tZ o Y" #) pQM@ Hzn@(,^@ d@Z`@ m~ Y(@ t$ o Y%  pf(kd@Z@ m&~ Y*@ t' o Y( # p*d@Z@ w m&~ Y,@ t* o v, += p@'Qxt@(\@zGh@(\b@ d@Z@ m&~ Y,@ t- o v.  pRd@Z@ m&~ Y.@ t0 o x1 /p @d@Z @ m&~ Y0@ t2 o v3 #pɉ8A C8A Fd@Z`#@ m&~ Y1@ t4 o v5 p td@Z@(@ m&~ Y2@ tX o v? )pr5AA]3Ad@Z(@ m&~ Y3@ tY o v@ #p<.A Dl.Ad@Z@,@ m&~ Y4@ tA o vB )pl;Ab'Avq.Ad@Z@3@ m&~ Y4@ tA o vC pd@Z@3@ m&~ Y5@ tD o vE +pod@Z 8@ m&~ Y6@ tH o vI p&Rd@Z9@ m&~ Y7@ tJ o vK p@@d@Z;@ m&~ Y8@ tM o vN pd@Z @@ mQ~ Y:@ tT o vU +=pRk@'Gz^@̂@Rͅ@\(@d@ZN@ mQ~ Y;@ tV o vW pAd@ZO@aaaaaaaaq ffg r hi#bQvpA %3$ hj@D2$~pppppzpppppppppa  j >@7ggD    dMbP?_*+%&CPage &P of &N&R&D&?'?(?)?Mr\\UMSASERVER\CO1PRINTC odXXLetterDINU"4`s;9B`IUPH dLetter [none] [none]Arial4Pd?WEEMS<Automatic>d EXCEL.EXEC:\Program Files\Microsoft Office\Office10\EXCEL.EXE"_XX??&U} } m}  X} } $Y} I }  P}  Y}  Z}      0 @ @ @ @ @ @ @ @    W [ [ \ ] ^ ^ _ ^ ` cqdL@kZ@ L) cp e~ P)< dkP cqdM@k[@ L) ds e~ Pi@ dkP cqdM@kc@ L)~ dA ek~ P@ dkP cqdN@k@d@ L)~ dJm e~ PX@ dkP cqdN@k g@ L) cv e~ P)A dkP cqdO@k`r@ L) cy e~ P)A dkP cq dO@k}@ L) c{ e P(\7@ dkP  cdkLce dkP  ffgfh i# bG*-@ % 3$ hj~llllllp&W   j (    BP XPP? i ]4@P@+O t(AHDr Y<Zist bill for remaketing due on 7th anniversary then on Oct 30 annually until debt retired<YWeems McFaddend>@msjsA   7ggD    dMbP?_*+%&?'?(?)?Mr\\UMSASERVER\CO1PRINTC odXXLetterDINU"4`s;9B`IUPH dLetter [none] [none]Arial4Pd?WEEMS<Automatic>d EXCEL.EXEC:\Program Files\Microsoft Office\Office10\EXCEL.EXE"dXX??&U} }  Z} P} P}   0KK       l7yy [ [ ^ `9 _ ^= m~ Z@ :}~(k m~ Z@ ;}~ ~O m~ Z@ y<~ P_"A m~ Z@ y<~ P" m~ Z@ y8PG.k m~ Z@ y>~ Po m~ Z@ y<~ P{, m~ Z`@ y<~ P! m~ Z@ y8~ P) m~ Z @ y< P@ m~ Z@ @ y8~ Ps m~ Z@ y<PQM@ m~ Z@ y8~ Pߚ m~ Z@ y<~ Psl m~ Z@ y>~ P? m~ Z`@ y<~ PD m~ Z`@ y8~ P m~ Z@@ y<~ PG m~ Z@@ y8Pffff m~ Z@ y<~ P_ m~ Z@ y8~ PYpJ my my my myy z{#| %X#|Ga"A %#|p= Y! %!|ףpUf@ DDBX TFB88<8888<8<888888<88    >@7ggD  Oh+'0HP`x tweedyEric NicholsonMicrosoft Excel@⩀@?=@g ՜.+,0 PX  =$University of ϡȱ System Admin SummaryCOP'00UMCPCost of Issue Capitalized Interest'SummaryCOP''00'!Print_Area'Cost of Issue '!Print_Titles  Worksheets Named Ranges F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r