ࡱ> SV  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRURoot Entry Fk  #=TWorkbookSummaryInformation(DocumentSummaryInformation8D \pEric Nicholson Ba== 8@"1Arial1Arial1Arial1Arial1Arial1Arial12Calibri1 2Calibri12Calibri142Calibri1 2Calibri12Calibri12Calibri1,82Calibri182Calibri182Calibri1>21421<2Calibri1?2Calibri1h82Cambria12Calibri1 2Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) mm/dd/yy 0.00000%                                                                      ff + ) , *     P  P        `            a>    "4@ @ "4@    !4@@  $@  $ @ "4@ @  !  $@ " &  & !4@@ & $@ &"4@ @ & $a@  $ "4 &#4 & $ @ !  !4@@  #4@@ "4@ "4  $ @ ! ! !0 &! &# &&4@ &4@ &4 @ &t@@ * &t@ * &t @ * ||cM6}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)    }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}/ 00\);_(*}A}0 a00\);_(*;_(@_) }A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)    }A}6 }00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }x}800\);_(*;_(  }}9 ???00\);_(*;_(??? ???  ??? ???}-}; 00\);_(*}U}< 00\);_(*;_( }-}= 00\);_(* 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16` U598A HTML_CodePageE HTML_Control`'92A after 99A'!$A$5:$CK$54uVHTML_DescriptionSϡȱ - Distribution of Debt Service after 1999A Bond Issue HTML_Email? %HTML_Header"1992 Series A Bond Funded Projects( HTML_LastUpdate3/17/99HTML_LineAfter HTML_LineBefore! HTML_Namemcyang HTML_OBDlg2 HTML_OBDlg4HTML_OSH ,HTML_PathFile)C:\HOME\MEICHIN\BOND\DEBTSVC\html\92a.htm HTML_Title92A  ;!PaymentDateTotal* ϡȱ+ 1992 Series A Bond Funded Projects PrincipalInterest$ UMBC Library (Academic)& CEES Geochem Bldg (Academic)* UMCP Football Bldg (Auxiliary)* UMCP Physical Sciences (Auxiliary)) SSU COP's Refunding (Auxiliary)( UMBC Field House (Auxiliary)) CSC Residence Hall (Auxiliary)* UMES Residence Hall (Auxiliary)+ BSU Residence Hall (Auxiliary)( UMCP Child Care (Auxiliary)+ UMCP Fraternity House (Auxiliary)* UB Parking Structure (Auxiliary)( TU York Road (Auxiliary)) UMCP Track & Field (Auxiliary)* ϡȱ Project X (Auxiliary)& UMCP Computer & Space Sci (Academic)( UMUC Parking Structure (Auxiliary), Total - 92A Academic Projects- Total - 92A Auxiliary Projects4Distribution of Debt Service after 2003 A Bond Issue/ 1992 Series A Bond Funded Projects 98A92A refinanced on 98A4Distribution of Debt Service after 2008 B Bond IssueRevised 92A after 2008BAmort ofPremium*0 0)23}4ccB   _  dMbP?_*+%&?'?(?)?M \\umsaserver\CO1PRINT`(C odXXLetterDINU" T )ʙP SMTJ HP Color LaserJet 4650 PCL 6InputBinFORMSOURCERESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseHPPrintInGrayScaleFalseHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPZPE5inHPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionDuplexNONEPaperSizeLETTERHPPaperSizeDuplexConstraints8_5X13HPDocUISUITrueMediaTypeAutoCollateONColorMode24bppTextAsBlackFalseTTAsBitmapsSettingTTModeOutlinePrintQualityGroupPQGroup_1HPColorModeCOLOR_MODEHPPDLTypePDL_PCL6HPMaxResolutionPDM_600DPIHPPngPassthroughTrueHPColorSmartAutomaticHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Text_RGBColorDefault(sRGB)HPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Graphics_RGBColorDefault(sRGB)HPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorSmart_Photo_RGBColorDefault(sRGB)HPColorSmart_ColorOptions_EdgeControlNormalHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPXMLFileUsedhpc46506.xmlHPPCL6PassThroughTrueHPFontInstallerTRUEJPEGEnableBestHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPPrintOnBothSidesManuallyFalseHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1TrueJRConstraintsJRCHDPartialJRCmdCallbackJRJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffAlternateLetterHeadFalseHPDocPropResourceDatahpzhl5in.cabHPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServices_DeviceandSuppliesStatusTRUEPSServices_PrintcolorusagejoblogTRUEHPSmartHubInet_SID_263_BID_276_HID_265PSAlignmentFileHPZLS5inPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIE5inHPPreAnalysisTrueHPPaperSizeALMConstraintsENV_10HPMediaTypeDuplexConstraintsCARDSTOCKHPJobAccWoPinTrue IUPHxAkA*b=ǢQ]حjMAįGЏ%G?W* ]lJq ټyo3yh~,~">Xlڰ-16݉ໃ?;2%<@ mJGp_1Z?OMb腈B(SDOn;кxv>0 S>akOϘE1j1(r$ˎн~2]iԞnMPweVH9AȠp ~[wgN/dfܡ37.^ڦ-ZM~ B,EXFZ !c>e2܈25<5i6k&Ջ)/ۺqwx$st6?y9 F}EE={%\Šٞn m*z0V;_BP2D} Wna-{Ylty^_\f^߽fj}ݜL=gj!B!#k< "WXX??&U} } }  } }  } }  } }  } }  } }  } } # } $$} %( } ))} *- } ..} /2 } 33} 47 } 88} 9< } ==} >A } BB} CF } GG} HK } LL} MP } QQ} RU } VV} WZ } [[} \_ } ``} ac } ddm  eeeeeeeeee e e e  e>>I>>>RFI F FR[[[[R RFR F FR $RF%)R.R 1F 2FRF48R=R BRFC EF FFRGLRQRFIIIRV YF ZFR[ `RFa cFYd>>I>>>RFI  F FR[[[[R RFR F FR $RF%)R.R 1F 2FRF48R=R BRFC EF FFRGLRQRFIIIRV YF ZFR[ `RFa cAYd>>I>>>RFI  F FR[[[[R RFR F FR $RF%)R.R 1F 2FRF48R=R BRFC EF FFRGLRQRFIIIRV YF ZFR[ `RFa cFYd(>>I>>>RFIFFR[[[[R RFR FFR $RF%)R.R1FFRF48R=R BRFC EFFRGLRQRFIIIRV YFFR[ `RFa cFYd(>>INNNRIIIIR[[[[RRRR$R)R.R3R8R=RBRGRLRQRIIIIRV[R`RdY ?O ]^_LR JKQLR  J KQLR BCDLR BCDLR BCDLR  B !CDLR$ %B &CDLR) *B +CDLR. /B 0CDLR3 4B 5CDLR8 9B:CDLR= >B?CDLRB CBDCDLRG HBICDLRL MBNCDLRQ RJSKQLRV WBXCDLR[ \B]CDLR` aB bCDLd UV ` ab LXJKQ  L XJKQ LXT'%N8?G,(?W LXT< ?GÇm덵?W LXTiz?G{6a|?W L XS !GdM)Tܩ?"W #L $XS%&G$0u?'W (L)X*TZd¼?+GFü?,W -L .XS/0G&0Br?1W 2L 3XS45G s?6W 7L 8XS9:Gt՗W }?;W <L =XS>?G_Ӹ?@W AL BXSCDGE$T\?EW FL GXSHIG8=Xk?JW KL LXSMNG PǾ?OW PL QXSRSGOl?TW UL VXSWXG2?YW ZL [XS\]GK|%{?^W _L `XSabG[ְֳ?cW dL @O L L L L R L L  L  L  R  L  L L L R E E E L R E E E L R E E E L R  E !E "E #L $R %E &E 'E (L )R *E +E ,E -L .R /E 0E 1E 2L 3R 4E 5E 6E 7L 8R 9E :E ;E <L =R >E ?E @E AL BR CE DE EE FL GR HE IE JE KL LR ME NE OE PL QR RL SL TL UL VR WE XE YE ZL [R \E ]E ^E _L `R aE bE cE dL ~ >@e@ >I~ IW@!PW@  DD!P  D DY\ L LL\fjm#@ ! \fjm#@  DD' \DDD Y \  ] SLLLL#L(L-L2L7L<LALFLKLPLU \JIN@ !\JIN@ D D g\ QD#D(D-D2E77D<DADFDKDPDUDZD_Y!I DD!IS>_@ DD!IS>_@  DD IY!I DD!IT1:j@ DD!IT1:j@  DD IY!I DD!IRu@ DD!IRu@  DD IY! I! DD!!!Ib @" DD!!"Ib @ D D! #IY$!%I& DD&!&I e@' DD&!'P e@ % D%D& (PY)!*I+ DD+!+I:@, DD+!,I:@ * D*D+ -IY.!/I0 DD0!0Ib1EN;@1 DD0!1Pb1EN;@ / D/D0 2PY3!4I5 DD5!5Iq*@6 DD5!6Pq*@ 4 D4D5 7PY8!9I: DD:!:I j ӈ@; DD:!;P j ӈ@ 9 D9D: <PY=!>I? DD?!?I'F;6@@ DD?!@P'F;6@ > D>D? APYB!CID DDD!DITW@E DDD!EPTW@ C DCDD FPYG!HII DDI!IIvĭ@J DDI!JPvĭ@ H DHDI KPYL!MIN DDN!NIXL)@O DDN#OIXL)@ M %MNC PIYQ!RIS DDS!SI@@T DDS#TI@@ R %RSC UIYV!WIX DDX!XI&c@Y DDX#YI&c@ W %WXC ZIY[!\I] DD]!]I x"@^ DD]#^I x"@ \ %\]_IYIIb#cI c %abdY~ >|@ > InIW@! PMQA  D D ! P D D  Y \B2o9A  \fjm#@ ! \ ^RxE:A  D D ' \ D D D  Y \^f#]EA   \JIN@  ! \EA D D g \QD #D (D -D 2E 77D <D AD FD KD PD UD ZD _ Y! IXf[ome3A  D D! IS>_@  D D! I_ 3A  D D  IY! IDֻA  D D! IT1:j@  D D! IϬ:A  D D  IY! Ic@  D D! IRu@  D D! Iˈi@  D D  IY! IZ>( A ! D D!! !Ib @ " D D!! "IpO A D D ! #IY$! %IyA$@ & D D&! &I e@ ' D D&! 'PԨv<\@ % D %D & (PY)! *I(HKA + D D+! +I:@ , D D+! ,IUd}A * D *D + -IY.! /Iy>a#J@ 0 D D0! 0Ib1EN;@ 1 D D0! 1P2@ / D /D 0 2PY3! 4IuA 5 D D5! 5Iq*@ 6 D D5! 6Pe82 A 4 D 4D 5 7PY8! 9I_E@ : D D:! :I j ӈ@ ; D D:! ;PGNf@ 9 D 9D : <PY=! >I ۫(A ? D D?! ?I'F;6@ @ D D?! @P2t-A > D >D ? APYB! CI K@ D D DD! DITW@ E D DD! EPi-P@ C D CD D FPYG! HIFDA I D DI! IIvĭ@ J D DI! JP,.A H D HD I KPYL! MISuA N D DN! NIXL)@ O D DN# OI 8`A M % MNC PIYQ! RI&,;A S D DS! SI@@ T D DS# TIRgyA R % RSC UIYV! WI(Z^@ X D DX! XI&c@ Y D DX# YIb{@ W % WXC ZIY[! \I@ ] D D]! ]I x"@ ^ D D]# ^IvR_@ \ % \] _IYIIb# cI c % ab dY~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b# cI c % ab dZ H H# MQA  % # MW A  % # MQA  % # M _ %  Y# MB2o9A % # Mfjm#@  % # M^ r:A  % # M %  Y# M^f#]EA % # MJINA % # MPFnFA % # M %  Y# MXf[ome3A % # MS>_@  % # MXUҲ]4A  % # Mc %  Y# MDֻA % # MT1:j@  % # MZ~*\,A  % # M  %  Y# Mc@ % # MRu@  % # M D5@  % # M  %  Y# MZ>( A % # !Mb @ % !!# "ME A ! % ""# #M  % ## $Y# %MyA$@ % %%# &M e@ % % &&# 'M!asiwL@ & % ''# (M # % (( )Y# *M(HKA% % **# +M:@ * % ++# ,MtG! A + % ,,# -M ( % -- .Y# /My>a#J@* % //# 0Mb1EN;@ / % 00# 1M[BM@ 0 % 11# 2M - % 22 3Y# 4MuA/ % 44# 5Mq*@ 4 % 55# 6MIțۃ A 5 % 66# 7M 2 % 77 8Y# 9M_E@4 % 99# :M j Ә@ 9 % ::# ;M vKJ@ : % ;;# <M 7 % << =Y# >M ۫(A9 % >># ?M'F;6@ > % ??# @McA ? % @@# AM < % AA BY# CM K@> % CC# DMTW@ C % DD# EMƺ]Tw@ D % EE# FM A % FF GY# HMFDAC % HH# IMvĽ@ H % II# JMWo*A I % JJ# KM F % KK LY# MMSuAH % MM# NMXL)@ M % NN# OM㖀A N % OO# PM K % PP QY# RM&,;AM % RR# SM@@ R % SS# TMyDA S % TT# UM P % UU VY# WM(Z^@R % WW# XM&c@ W % XX# YM#xI@ X % YY# ZM U % ZZ [Y# \M@W % \\# ]M x"@ \ % ]]# ^M+\@ ] % ^^# _M Z % __ `Y# aM\ % aa# bM a % bb# cM b % cc dY=LLLr,{ @ ><dA   7ggD  Oh+'0HP`x mcyangEric NicholsonMicrosoft Excel@:Y@\y@@=՜.+,0 PX  $University of ϡȱ System Admin 98A'98A'!Print_Titles  Worksheets Named Ranges F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r